StocksFAST

FAST

Fastenal CompanyIndustrials / Industrial DistributionINTACT

Fastenal Company, together with its subsidiaries, engages in the wholesale distribution of industrial and construction supplies in the United States, Canada, Mexico, and internationally. It offers fasteners, and related industrial and construction supplies under the Fastenal name. The company's fastener products include threaded fasteners, bolts, nuts, screws, studs, and related washers that are used in manufactured products and construction projects, as well as in the maintenance and repair of machines. It offers miscellaneous supplies and hardware, including pins, machinery keys, concrete anchors, metal framing systems, wire ropes, strut products, rivets, and related accessories. The company serves the manufacturing market comprising original equipment manufacturers; maintenance, repair, and operations customers; non-residential construction market; farmers, truckers, railroads, mining companies, schools, and retail trades; and oil exploration, production, and refinement companies, as well as federal, state, and local governmental entities. Fastenal Company was founded in 1967 and is headquartered in Winona, Minnesota.

Share Price
$49.32
52W: $38.97 - $52.92
DCF Fair Value
$18.67
-164.2% Premium
P/E (TTM)
41.8x
ROIC
15.8%
Operating Margin
21%
FCF Yield
1.6%
Debt / Equity
0.11x
Piotroski Score
8/9
Altman Z-Score
3.09
Market Cap
$56.6B

Price vs. Intrinsic Value Corridor

Overvalued vs DCF ($18.67)

Historical market price overlaid against conservative DCF Fair Value & Benjamin Graham Margin of Safety bands.

Period Return (1Y)
()
Period Range
$ - $
DCF Fair Value
$18.67
MOS Buy Target (-25%)
$14.00
Valuation Overlays:

2-Stage Discounted Cash Flow (DCF) Workbench

Conservative intrinsic value model based on owner cash generation over a 10-year investment horizon. Opens with LocalAlpha's baseline assumptions (matching the fair value shown above) — adjust any input to stress-test.

Current Market Price
$49.32
DCF Fair Value
$18.68
-164% Premium
$916M
$100M$916M (Reported)$50,000M
10.5%
-5%10% (Target)35%
4.5%
0%5%20%
9.0%
6%9% (Standard)15% (High Risk)
2.5%
1% (GDP Floor)2.5% (Inflation)4.0%
$200M
-$100B CashBalance Sheet+$150B Debt
10-Yr PV of Cash Flows
$9.1B
PV of Terminal Value
$12.5B
Implied Enterprise Value
$21.6B
Implied Equity Value
$21.4B
YearYr 1Yr 2Yr 3Yr 4Yr 5Yr 6Yr 7Yr 8Yr 9Yr 10
Projected FCF ($M)$1,012$1,118$1,236$1,366$1,509$1,577$1,648$1,722$1,800$1,881
Present Value (PV)$929$941$954$967$981$940$901$864$829$794

Benjamin Graham & Buffett Value Models

Classical deep value metrics based on asset backing, normalized earnings power, and owner cash yield.

Graham Number-407.9% Premium
$9.71

Calculated as √(22.5 × EPS × BVPS). The maximum theoretical price a defensive investor should pay based purely on asset book value and current earnings.

EPS: $1.18BVPS: $3.55
Revised Graham Formula-87.7% Premium
$26.28

Formula: V = (EPS × (8.5 + 2g) × 4.4) / Y where g is the conservative 7-10 yr growth rate and Y is AAA Bond Yield.

Buffett Owner Earnings1.5% Yield
$0.76 / share

True distributable cash flow: Net Income + D&A - Maintenance CapEx. Reflects the cash Buffett would extract without hurting unit volume.

Total: $0.9BYield: 1.5%

Reverse DCF: Market Growth Expectation

HIGH BARRIER
20.6% CAGR (Next 10 Yrs)

At the current price of $49.32, the market is assuming the business will compound Free Cash Flow at 20.6% per year for the next decade with a 9% hurdle rate.

Value Investor Verdict
⚠ High expectations: Leaves minimal margin of safety for operational hiccups.
Autonomous Thesis Underwriting

Surveil FAST with Mathematical Margin of Safety Rules

Set non-negotiable floor rules for Fastenal Company. If a newly filed quarterly 10-Q breaks your ROIC floor, operating margin boundary, or balance sheet leverage rules, receive an autonomous breach audit within 15 minutes.

Buffett Quality

ROIC > 15% • Margin > 15% • D/E < 0.5x

Margin Floor Guard

Current Margin 21% • Floor > 10%

Solvency Guard

Altman-Z > 2.6 • Current Ratio > 1.5x

Frequently Asked Questions: Fastenal Company (FAST) Intrinsic Valuation

Audited fundamentals, DCF intrinsic value sensitivity, and thesis break detection parameters for Fastenal Company.

Based on institutional multi-stage Discounted Cash Flow (DCF) modeling on audited SEC cash flows, Fastenal Company has an estimated DCF intrinsic fair value of $18.67 per share compared to its current market price of $49.32. This represents an estimated 164.2% premium over fair value. Additionally, its classic Benjamin Graham Number stands at $9.70.

Related Industrials Value Stocks & Sector Peers

Compare Fastenal Company with audited intrinsic valuation models across the Industrials sector.

View All S&P 500 Stocks