MCD
McDonald's CorporationConsumer Cyclical / RestaurantsINTACTMcDonald's Corporation owns, operates, and franchises restaurants under the McDonald's brand in the United States and internationally. It offers food and beverages, including hamburgers and cheeseburgers, various chicken sandwiches, fries, shakes, frozen desserts, sundaes, soft serve cones, cookies, pies, soft drinks, coffee, and other beverages; and full or limited breakfast, as well as sells various other products during limited-time promotions. The company owns and operates franchised restaurants under various structures, including conventional franchise, developmental license, or affiliate. McDonald's Corporation was founded in 1940 and is based in Chicago, Illinois.
Price vs. Intrinsic Value Corridor
Overvalued vs DCF ($206.61)Historical market price overlaid against conservative DCF Fair Value & Benjamin Graham Margin of Safety bands.
2-Stage Discounted Cash Flow (DCF) Workbench
Conservative intrinsic value model based on owner cash generation over a 10-year investment horizon. Opens with LocalAlpha's baseline assumptions (matching the fair value shown above) — adjust any input to stress-test.
| Year | Yr 1 | Yr 2 | Yr 3 | Yr 4 | Yr 5 | Yr 6 | Yr 7 | Yr 8 | Yr 9 | Yr 10 |
|---|---|---|---|---|---|---|---|---|---|---|
| Projected FCF ($M) | $7,389 | $8,719 | $10,289 | $12,141 | $14,326 | $14,971 | $15,644 | $16,348 | $17,084 | $17,853 |
| Present Value (PV) | $6,779 | $7,339 | $7,945 | $8,601 | $9,311 | $8,926 | $8,558 | $8,205 | $7,866 | $7,541 |
Benjamin Graham & Buffett Value Models
Classical deep value metrics based on asset backing, normalized earnings power, and owner cash yield.
Calculated as √(22.5 × EPS × BVPS). The maximum theoretical price a defensive investor should pay based purely on asset book value and current earnings.
Not calculable here: the formula takes a square root of EPS × book value, so it breaks down when trailing earnings (or book value) are negative. A company losing money has no defensive-investor price under Graham's classic test — lean on the DCF and solvency scores instead.
Formula: V = (EPS × (8.5 + 2g) × 4.4) / Y where g is the conservative 7-10 yr growth rate and Y is AAA Bond Yield.
True distributable cash flow: Net Income + D&A - Maintenance CapEx. Reflects the cash Buffett would extract without hurting unit volume.
Reverse DCF: Market Growth Expectation
FAIR BARRIERAt the current price of $252.53, the market is assuming the business will compound Free Cash Flow at 10.4% per year for the next decade with a 9% hurdle rate.
Surveil MCD with Mathematical Margin of Safety Rules
Set non-negotiable floor rules for McDonald's Corporation. If a newly filed quarterly 10-Q breaks your ROIC floor, operating margin boundary, or balance sheet leverage rules, receive an autonomous breach audit within 15 minutes.
ROIC > 15% • Margin > 15% • D/E < 0.5x
Current Margin 46.5% • Floor > 10%
Altman-Z > 2.6 • Current Ratio > 1.5x
Frequently Asked Questions: McDonald's Corporation (MCD) Intrinsic Valuation
Audited fundamentals, DCF intrinsic value sensitivity, and thesis break detection parameters for McDonald's Corporation.
Related Consumer Cyclical Value Stocks & Sector Peers
Compare McDonald's Corporation with audited intrinsic valuation models across the Consumer Cyclical sector.
Amazon.com, Inc.
Internet Retail
Tesla, Inc.
Auto Manufacturers
The Home Depot, Inc.
Home Improvement Retail
NIKE, Inc.
Footwear & Accessories
Lowe's Companies, Inc.
Home Improvement Retail
Starbucks Corporation
Restaurants