What is M&T Bank Corporation (MTB) DCF Fair Value and Intrinsic Value in 2026?

M&T Bank Corporation (MTB) intrinsic value is calculated using conservative multi-stage Discounted Cash Flow (DCF) models, 5-year free cash flow trajectories, Graham Numbers, and owner earnings multiples. LocalAlpha tracks real-time margin of safety against live market prices.

What is M&T Bank Corporation's historical Return on Invested Capital (ROIC) and Moat Rating?

M&T Bank Corporation operates in the Financials sector (Banks - Regional) with an economic moat rating of NARROW. LocalAlpha tracks 5-year audited quarterly ROIC, operating margin stability, and balance sheet solvency ratios.

What is M&T Bank Corporation's financial health rating and Piotroski F-Score?

M&T Bank Corporation's balance sheet quality is evaluated using the 9-point Piotroski F-Score, Altman Z-Score solvency model, debt-to-equity ratio, and quick/current liquidity coverage to guard against financial distress.

How does LocalAlpha monitor M&T Bank Corporation (MTB) for quarterly SEC filing thesis breaks?

LocalAlpha audits M&T Bank Corporation's 10-K, 10-Q, and 8-K regulatory filings on SEC EDGAR within 15 minutes of release. If reported metrics breach an investor's custom ROIC floor, operating margin boundary, or qualitative risk criteria, an autonomous breach audit is dispatched immediately.

StocksMTB

MTB

M&T Bank CorporationFinancial Services / Banks - RegionalINTACT

M&T Bank Corporation operates as a bank holding company for Manufacturers and Traders Trust Company and Wilmington Trust, National Association that provides retail and commercial banking products and services in the United States. The company operates through three segments: Commercial Bank, Retail Bank, and Institutional Services and Wealth Management. It offers a range of credit products and banking services, such as commercial lending and leasing, letters of credits, deposit products, cash management services, commercial real estate loans, and credit facilities secured by various commercial real estate properties to middle-market and large commercial customers. The company also provides customers deposit products, including demand, savings and time accounts, and other services; automobile and recreational finance loans, home equity loans and lines of credit, credit cards, and other loan products, as well as residential mortgage and real estate loans; business loans, cash management, payroll, direct deposit, and merchant credit card services to consumers and small businesses through branch network, telephone banking, internet banking, and automated teller machines. In addition, it offers trustee, agency, investment management, and administrative services; personal trust, planning and advisory, fiduciary, asset management, family office, and other services; and investment products, including mutual funds and annuities, and other services for corporations and institutions, investment bankers, corporate tax, finance and legal executives, and other institutional clients. M&T Bank Corporation was founded in 1856 and is headquartered in Buffalo, New York.

Share Price

$239.83

52W: $174.76 - $255.95

DCF Fair Value

$565.99

+57.6% MoS

Thesis Hub

P/E (TTM)

12.7x

ROIC

33.8%

Operating Margin

45.1%

FCF Yield

7.5%

Debt / Equity

0.65x

Piotroski Score

7/9

Altman Z-Score

3.33

Market Cap

$34.8B

Price vs. Intrinsic Value Corridor

Margin of Safety Buy Zone (<25% Discount)

Historical market price overlaid against conservative DCF Fair Value & Benjamin Graham Margin of Safety bands.

Period Return (1Y)

—()

Period Range

$— - $—

DCF Fair Value

$565.99

MOS Buy Target (-25%)

$424.49

Valuation Overlays: DCF Fair Value ($565.99) 25% MOS Buy Target ($424.49) Revised Graham ($666.31) Graham Number ($273.45)

2-Stage Discounted Cash Flow (DCF) Workbench

Conservative intrinsic value model based on owner cash generation over a 10-year investment horizon. Opens with LocalAlpha's baseline assumptions (matching the fair value shown above) — adjust any input to stress-test.

Current Market Price

$239.83

DCF Fair Value

$565.77

+57.6% MoS

Starting Free Cash Flow ($M)$2,600M

$100M$2,600M (Reported)$50,000M

Stage 1 Growth (Years 1-5)18.0%

-5%10% (Target)35%

Stage 2 Growth (Years 6-10)4.5%

0%5%20%

Discount Rate (WACC / Hurdle)9.0%

6%9% (Standard)15% (High Risk)

Terminal Perpetual Growth2.5%

1% (GDP Floor)2.5% (Inflation)4.0%

Net Debt ($M)$1,000M

-$100B CashBalance Sheet+$150B Debt

10-Yr PV of Cash Flows

$33.7B

PV of Terminal Value

$49.4B

Implied Enterprise Value

$83.0B

Implied Equity Value

$82.0B

Year	Yr 1	Yr 2	Yr 3	Yr 4	Yr 5	Yr 6	Yr 7	Yr 8	Yr 9	Yr 10
Projected FCF ($M)	$3,068	$3,620	$4,272	$5,041	$5,948	$6,216	$6,496	$6,788	$7,093	$7,413
Present Value (PV)	$2,815	$3,047	$3,299	$3,571	$3,866	$3,706	$3,553	$3,407	$3,266	$3,131

Benjamin Graham & Buffett Value Models

Classical deep value metrics based on asset backing, normalized earnings power, and owner cash yield.

Graham Number+12.3%

$273.45

Calculated as √(22.5 × EPS × BVPS). The maximum theoretical price a defensive investor should pay based purely on asset book value and current earnings.

EPS: $18.88BVPS: $176.03

Revised Graham Formula+64% MoS

$666.31

Formula: V = (EPS × (8.5 + 2g) × 4.4) / Y where g is the conservative 7-10 yr growth rate and Y is AAA Bond Yield.

Growth Rate (g%)

Bond Yield (Y%)

Buffett Owner Earnings7.1% Yield

$17.03 / share

True distributable cash flow: Net Income + D&A - Maintenance CapEx. Reflects the cash Buffett would extract without hurting unit volume.

Total: $2.5BYield: 7.1%

Reverse DCF: Market Growth Expectation

EXTREMELY LOW BARRIER

0.3% CAGR (Next 10 Yrs)

At the current price of $239.83, the market is assuming the business will compound Free Cash Flow at 0.3% per year for the next decade with a 9% hurdle rate.

Value Investor Verdict

✓ Low market hurdle: Easy for a wide-moat compounder to beat.

Autonomous Thesis Underwriting

Surveil MTB with Mathematical Margin of Safety Rules

Set non-negotiable floor rules for M&T Bank Corporation. If a newly filed quarterly 10-Q breaks your ROIC floor, operating margin boundary, or balance sheet leverage rules, receive an autonomous breach audit within 15 minutes.

Buffett Quality

ROIC > 15% • Margin > 15% • D/E < 0.5x

Margin Floor Guard

Current Margin 45.1% • Floor > 10%

Solvency Guard

Altman-Z > 2.6 • Current Ratio > 1.5x

Track MTB & Set Alerts Browse S&P 500 Coverage

Frequently Asked Questions: M&T Bank Corporation (MTB) Intrinsic Valuation

Audited fundamentals, DCF intrinsic value sensitivity, and thesis break detection parameters for M&T Bank Corporation.

Based on institutional multi-stage Discounted Cash Flow (DCF) modeling on audited SEC cash flows, M&T Bank Corporation has an estimated DCF intrinsic fair value of $565.99 per share compared to its current market price of $239.83. This represents an estimated 57.6% margin of safety (trading below fair value). Additionally, its classic Benjamin Graham Number stands at $273.45.